WorthWhen

₹1 Crore SWP Calculator

See how long ₹1 crore lasts with a monthly withdrawal. Change any number below.

₹
₹
You withdraw
Every
Increase your withdrawal
By
every
% a year
For how long
Years
Months
Returns compound
Every

Value left at the end

–

Invested
–
Est. returns
–
Total withdrawn
–
Today
Year-by-year breakdown
WhenWithdrawnReturnsBalance
How this is calculated

How long ₹1 crore lasts

With ₹1 crore invested, here's how long the money lasts with a fixed monthly withdrawal, at different expected returns. If the withdrawal is less than what the fund earns, the money doesn't run out at all.

Each monthLasts at 8%Lasts at 10%Lasts at 12%
₹40,00030+ yrs30+ yrs30+ yrs
₹50,00030+ yrs30+ yrs30+ yrs
₹60,00030+ yrs30+ yrs30+ yrs
₹75,00027 yrs 7 mo30+ yrs30+ yrs
₹1,00,00013 yrs 10 mo18 yrs30+ yrs

How long the money lasts at each expected yearly return. 30+ yrs means it hadn't run out after 30 years. Withdrawals at the end of each month, compounded monthly. Estimates, before tax.

Withdrawals that rise with inflation

A fixed withdrawal buys less every year as prices rise. In the calculator above, set Increase your withdrawal to 5 or 6% a year to keep your spending power steady, and tick Show value in today's money. Rising withdrawals use the money up faster, so check how long it lasts. See the SWP calculator guide for more.

Other examples

Frequently asked questions

How long will ₹1 crore last with ₹60,000 a month?

At 8% a year it lasts more than 30 years; at 10% it lasts more than 30 years; at 12% it lasts more than 30 years. Raising the withdrawal every year for inflation makes it run out sooner.

How much can I withdraw every month from ₹1 crore for 25 years?

About ₹77,182 a month at 8% a year, or ₹90,870 at 10%, if you're happy for the balance to reach zero after 25 years. For 20 years it's about ₹83,644 at 8%.

How much can I withdraw from ₹1 crore without touching the capital?

Up to about ₹66,667 a month at 8% a year, or ₹83,333 at 10%, because that's roughly what the fund earns. Inflation still reduces what the capital is worth, so many people withdraw less.

Are these returns guaranteed?

No. Mutual fund returns depend on the market and change every year. The rates in the table are assumptions, so treat the results as estimates, before tax and fund charges.